1 | Timestamp | Age | NET WORTH (w/ SS, pension) | ASSETS (w/ SS, pension) | DEBT | NET WORTH (no SS, no pension) | % of portfolio in stocks vs. fixed | [ASSETS 1] Portfolio Value (please do not use commas) | [ASSETS 2] Monthly Household/Family Social Security Benefits | [ASSETS 3] Assured Monthly Income (Not Annual, monthly!) | [ASSETS 4] Value of all Residences | [ASSETS 5] Other assets | [DEBT 1] Mortgage | [DEBT 2] Home-equity loan | [DEBT 3] Student loans | [DEBT 4] Credit cards | [DEBT 5] Other | Household Adults | Retired (optional) | Financially Independent (optional) | Net Household Income (optional) | Highest Degree (optional) | Inheritance/Windfall/Company Ownership Sale (optional) | Additional Comments (optional) | 2012-2013 Survey Timestamp | Are you a Boglehead Forum user? (optional) | Do you follow the Boglehead style of investing? (optional) | Expected years of receiving SS (assumed to be taken at 66) | Number remaining out of 100,000 births | Probability of reaching 66 | Social Security value | Assured Monthly Value | PV of SS Value for SS Benefit Yrs using this Discount Rate >>
| PV of AG column | 3.00% | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|
2 | First Row | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.8 | 100,000 | | $0 | $0 | $0 | 0 | | | | | | |
|---|
3 | 1/4/2014 13:33:26 | 43 | $4,205,415 | $4,205,415 | $0 | $3,700,000 | 50% | $2,550,000 | $1,000 | $4,000 | $1,000,000 | $150,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 450,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 95,074 | 0.824 | $166,041 | $664,163 | $101,083 | 404,332 | | | | | | |
|---|
4 | 1/4/2014 13:34:58 | 44 | $3,973,295 | $4,323,295 | $350,000 | $3,730,000 | 70% | $3,300,000 | $2,400 | $0 | $780,000 | $0 | $350,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | | Master's degree | | | | | | 16.8 | 94,802 | 0.826 | $399,641 | $0 | $243,295 | 0 | | | | | | |
|---|
5 | 1/4/2014 13:36:22 | 50 | $2,370,811 | $2,372,041 | $1,230 | $1,727,270 | 60% | $1,480,000 | $2,400 | $3,800 | $138,500 | $110,000 | $0 | $0 | $0 | $1,230 | $0 | 2 adults | Not Retired | Not yet financially independent | 164,000 | Master's degree | 0 | | | Yes | Yes | 16.8 | 92,588 | 0.846 | $409,198 | $647,896 | $249,113 | 394,429 | | | | | | |
|---|
6 | 1/4/2014 13:41:55 | 38 | $660,523 | $751,523 | $91,000 | $437,240 | 80% | $356,240 | $2,234 | $0 | $142,000 | $30,000 | $91,000 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | | Bachelor's degree | | | | Yes | Yes | 16.8 | 96,154 | 0.815 | $366,769 | $0 | $223,283 | 0 | | | | | | |
|---|
7 | 1/4/2014 13:44:51 | 36 | $546,879 | $546,879 | $0 | $517,000 | 80% | $510,000 | $300 | $0 | $0 | $7,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | 100,000 | Bachelor's degree | 0 | | | Yes | Yes | 16.8 | 96,493 | 0.812 | $49,080 | $0 | $29,879 | 0 | | | | | | |
|---|
8 | 1/4/2014 13:47:26 | 32 | $604,554 | $699,554 | $95,000 | $367,000 | 50% | $325,000 | $2,400 | $0 | $125,000 | $12,000 | $95,000 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | 97,000 | Bachelor's degree | | | | Yes | No | 16.8 | 97,093 | 0.807 | $390,211 | $0 | $237,554 | 0 | | | | | | |
|---|
9 | 1/4/2014 13:47:32 | 59 | $9,133,217 | $9,133,217 | $0 | $9,000,000 | 30% | $7,000,000 | $400 | $800 | $1,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Retired | Financially independent | 300,000 | Master's degree | 2,000,000 | Windfall = real estate sale? | | Yes | Yes | 16.8 | 86,569 | 0.905 | $72,941 | $145,883 | $44,406 | 88,811 | | | | | | |
|---|
10 | 1/4/2014 13:50:21 | 46 | $1,923,355 | $1,923,355 | $0 | $1,660,000 | 60% | $1,600,000 | $2,581 | $0 | $0 | $60,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | | | Doctoral or professional degree | | | 1/14/2012 8:35:23 | Yes | Yes | 16.8 | 94,186 | 0.832 | $432,592 | $0 | $263,355 | 0 | | | | | | |
|---|
11 | 1/4/2014 13:53:58 | 75 | $15,314,657 | $15,604,157 | $289,500 | $3,660,500 | 40% | $3,050,000 | $3,200 | $120,000 | $800,000 | $100,000 | $288,000 | $0 | $0 | $1,500 | $0 | 2 adults | Retired | Financially independent | 180,000 | Doctoral or professional degree | 500,000 | | | | Yes | 10.9 | 62,761 | 1.000 | $417,408 | $15,652,800 | $302,705 | 11,351,452 | | | | | | |
|---|
12 | 1/4/2014 13:57:08 | 74 | $2,313,056 | $2,313,056 | $0 | $1,825,000 | 30% | $1,350,000 | $3,065 | $1,912 | $400,000 | $75,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 140,000 | Bachelor's degree | 0 | | | Yes | Yes | 11.5 | 65,026 | 1.000 | $421,867 | $263,168 | $300,561 | 187,495 | | | | | | |
|---|
13 | 1/4/2014 13:57:37 | 65 | $2,329,172 | $2,329,172 | $0 | $2,030,000 | 40% | $1,650,000 | $2,500 | $0 | $350,000 | $30,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 40,000 | Master's degree | 0 | Married. CPA in former life. | 1/13/2012 11:13:53 PM | Yes | Yes | 16.8 | 80,308 | 0.976 | $491,425 | $0 | $299,172 | 0 | | | | | | |
|---|
14 | 1/4/2014 14:04:07 | 46 | $4,077,581 | $4,077,581 | $0 | $2,580,000 | 60% | $1,500,000 | $4,677 | $10,000 | $1,000,000 | $80,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 220,000 | Master's degree | 70,000 | One semi retired, one working. | | Yes | Yes | 16.8 | 94,186 | 0.832 | $783,894 | $1,676,062 | $477,222 | 1,020,359 | | | | | | |
|---|
15 | 1/4/2014 14:07:59 | 55 | $1,250,039 | $1,463,674 | $213,635 | $880,365 | 70% | $612,000 | $3,450 | $0 | $432,000 | $50,000 | $172,581 | $20,500 | $0 | $0 | $20,554 | 2 adults | Not Retired | Not yet financially independent | 130,661 | Doctoral or professional degree | 120,000 | | | Yes | Yes | 16.8 | 89,689 | 0.874 | $607,234 | $0 | $369,674 | 0 | | | | | | |
|---|
16 | 1/4/2014 14:08:04 | 60 | $1,419,365 | $1,519,365 | $100,000 | $1,170,000 | 100% | $1,050,000 | $2,223 | $0 | $190,000 | $30,000 | $100,000 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Financially independent | 73,000 | High school diploma or equivalent | 0 | I have two eyes, two ears, and one mouth, using them all in proportion. | | Yes | Yes | 16.8 | 85,673 | 0.915 | $409,611 | $0 | $249,365 | 0 | | | | | | |
|---|
17 | 1/4/2014 14:09:18 | 48 | $1,430,952 | $1,710,952 | $280,000 | $1,095,000 | 70% | $640,000 | $3,267 | $0 | $435,000 | $300,000 | $280,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 103,000 | High school diploma or equivalent | | | | Yes | Yes | 16.8 | 93,457 | 0.838 | $551,841 | $0 | $335,952 | 0 | | | | | | |
|---|
18 | 1/4/2014 14:13:46 | 46 | $7,449,904 | $7,742,904 | $293,000 | $2,042,000 | 60% | $1,500,000 | $5,000 | $48,000 | $825,000 | $10,000 | $290,000 | $0 | $0 | $3,000 | $0 | 2 adults | Not Retired | Not yet financially independent | 260,000 | Doctoral or professional degree | 50,000 | | | Yes | Yes | 16.8 | 94,186 | 0.832 | $838,031 | $8,045,099 | $510,180 | 4,897,725 | | | | | | |
|---|
19 | 1/4/2014 14:22:48 | 30 | $572,977 | $572,977 | $0 | $325,000 | 80% | $305,000 | $2,200 | $313 | $0 | $20,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | 80,000 | Master's degree | | | 1/13/2012 23:04:03 | Yes | Yes | 16.8 | 97,372 | 0.805 | $356,669 | $50,663 | $217,134 | 30,843 | | | | | | |
|---|
20 | 1/4/2014 14:23:33 | 46 | $2,655,000 | $2,930,000 | $275,000 | $2,655,000 | 90% | $2,300,000 | $0 | $0 | $600,000 | $30,000 | $270,000 | $0 | $0 | $5,000 | $0 | 2 adults | Not Retired | Not yet financially independent | 250,000 | Doctoral or professional degree | | | | Yes | Yes | 16.8 | 94,186 | 0.832 | $0 | $0 | $0 | 0 | | | | | | |
|---|
21 | 1/4/2014 14:30:30 | 46 | $2,276,108 | $2,276,108 | $0 | $1,970,000 | 80% | $1,600,000 | $3,000 | $0 | $270,000 | $100,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 200,000 | Master's degree | 0 | | | Yes | Yes | 16.8 | 94,186 | 0.832 | $502,819 | $0 | $306,108 | 0 | | | | | | |
|---|
22 | 1/4/2014 14:42:30 | 60 | $2,060,171 | $2,060,171 | $0 | $1,550,000 | 50% | $1,200,000 | $4,548 | $0 | $300,000 | $50,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | | | | | | | | Yes | 16.8 | 85,673 | 0.915 | $838,017 | $0 | $510,171 | 0 | | | | | | |
|---|
23 | 1/4/2014 14:45:28 | 44 | $1,615,228 | $1,615,228 | $0 | $860,000 | 100% | $600,000 | $2,750 | $4,700 | $190,000 | $70,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 95,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 94,802 | 0.826 | $457,922 | $782,631 | $278,776 | 476,453 | | | | | | |
|---|
24 | 1/4/2014 14:54:37 | 54 | $2,020,097 | $2,020,097 | $0 | $1,350,000 | 60% | $700,000 | $0 | $6,300 | $600,000 | $50,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 128,000 | Doctoral or professional degree | | | | No | Yes | 16.8 | 90,353 | 0.867 | $0 | $1,100,714 | $0 | 670,097 | | | | | | |
|---|
25 | 1/4/2014 14:54:39 | 48 | $1,566,991 | $1,786,991 | $220,000 | $950,000 | 100% | $700,000 | $6,000 | $0 | $450,000 | $20,000 | $215,000 | $0 | $0 | $5,000 | $0 | 2 adults | Not Retired | Not yet financially independent | 170,000 | | | | | No | Yes | 16.8 | 93,457 | 0.838 | $1,013,482 | $0 | $616,991 | 0 | | | | | | |
|---|
26 | 1/4/2014 14:59:26 | 56 | $5,393,049 | $5,393,049 | $0 | $4,475,000 | 60% | $2,650,000 | $5,000 | $3,500 | $1,750,000 | $75,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | 320,000 | Master's degree | 0 | Married | | Yes | Yes | 16.8 | 88,980 | 0.881 | $887,062 | $620,944 | $540,029 | 378,020 | | | | | | |
|---|
27 | 1/4/2014 14:59:26 | 58 | $3,091,860 | $3,091,860 | $0 | $2,020,000 | 60% | $1,670,000 | $3,750 | $6,000 | $330,000 | $20,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | 210,000 | Master's degree | 0 | | | Yes | Yes | 16.8 | 87,419 | 0.896 | $677,177 | $1,083,483 | $412,254 | 659,606 | | | | | | |
|---|
28 | 1/4/2014 14:59:56 | 30 | $830,000 | $1,030,000 | $200,000 | $830,000 | 90% | $600,000 | $0 | $0 | $400,000 | $30,000 | $0 | $0 | $200,000 | $0 | $0 | 2 adults | Not Retired | Financially independent | | Doctoral or professional degree | | | | Yes | Yes | 16.8 | 97,372 | 0.805 | $0 | $0 | $0 | 0 | | | | | | |
|---|
29 | 1/4/2014 14:59:56 | 48 | $1,904,000 | $2,015,000 | $111,000 | $1,904,000 | 60% | $1,754,000 | $0 | $0 | $261,000 | $0 | $111,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 276,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 93,457 | 0.838 | $0 | $0 | $0 | 0 | | | | | | |
|---|
30 | 1/4/2014 15:02:04 | 36 | $1,202,110 | $1,202,110 | $0 | $785,000 | 70% | $750,000 | $4,188 | $0 | $0 | $35,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 145,000 | Bachelor's degree | 0 | | | Yes | Yes | 16.8 | 96,493 | 0.812 | $685,153 | $0 | $417,110 | 0 | | | | | | |
|---|
31 | 1/4/2014 15:09:22 | 47 | $5,221,039 | $5,606,039 | $385,000 | $4,965,000 | 80% | $4,500,000 | $2,500 | $0 | $450,000 | $400,000 | $380,000 | $0 | $0 | $5,000 | $0 | 2 adults | Not Retired | Financially independent | 325,000 | Doctoral or professional degree | 2,000,000 | | | Yes | Yes | 16.8 | 93,837 | 0.835 | $420,574 | $0 | $256,039 | 0 | | | | | | |
|---|
32 | 1/4/2014 15:10:10 | 61 | $13,148,001 | $13,288,001 | $140,000 | $11,560,000 | 60% | $11,000,000 | $7,000 | $7,000 | $600,000 | $100,000 | $140,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | | Master's degree | 0 | | | Yes | Yes | 16.8 | 84,726 | 0.925 | $1,304,241 | $1,304,241 | $794,001 | 794,001 | | | | | | |
|---|
33 | 1/4/2014 15:10:32 | 44 | $1,027,217 | $1,177,217 | $150,000 | $642,000 | 70% | $492,000 | $3,800 | $0 | $250,000 | $50,000 | $150,000 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | 150,000 | Bachelor's degree | | | | Yes | Yes | 16.8 | 94,802 | 0.826 | $632,765 | $0 | $385,217 | 0 | | | | | | |
|---|
34 | 1/4/2014 15:19:40 | 34 | $717,835 | $717,835 | $0 | $420,000 | 80% | $300,000 | $3,000 | $0 | $0 | $120,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | | | | | | | | | | 16.8 | 96,802 | 0.809 | $489,230 | $0 | $297,835 | 0 | | | | | | |
|---|
35 | 1/4/2014 15:25:03 | 44 | $2,007,432 | $2,675,432 | $668,000 | $1,754,000 | 70% | $1,030,000 | $2,500 | $0 | $1,292,000 | $100,000 | $668,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 200,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 94,802 | 0.826 | $416,293 | $0 | $253,432 | 0 | | | | | | |
|---|
36 | 1/4/2014 15:30:28 | 60 | $2,390,224 | $2,390,224 | $0 | $1,605,000 | 40% | $1,400,000 | $0 | $7,000 | $200,000 | $5,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Retired | Not yet financially independent | | Bachelor's degree | 0 | | 1/4/2014 | Yes | Yes | 16.8 | 85,673 | 0.915 | $0 | $1,289,824 | $0 | 785,224 | | | | | | |
|---|
37 | 1/4/2014 15:33:50 | 65 | $2,398,344 | $2,398,344 | $0 | $1,800,000 | 30% | $1,550,000 | $5,000 | $0 | $175,000 | $75,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 100,000 | Master's degree | 0 | | | Yes | Yes | 16.8 | 80,308 | 0.976 | $982,851 | $0 | $598,344 | 0 | | | | | | |
|---|
38 | 1/4/2014 15:35:36 | 36 | $2,145,996 | $2,470,996 | $325,000 | $2,145,000 | 80% | $1,370,000 | $10 | $0 | $1,000,000 | $100,000 | $325,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 96,493 | 0.812 | $1,636 | $0 | $996 | 0 | | | | | | |
|---|
39 | 1/4/2014 15:41:38 | 56 | $1,554,010 | $1,939,010 | $385,000 | $1,365,000 | 20% | $400,000 | $0 | $1,750 | $500,000 | $850,000 | $385,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 170,000 | Doctoral or professional degree | 0 | | | No | No | 16.8 | 88,980 | 0.881 | $0 | $310,472 | $0 | 189,010 | | | | | | |
|---|
40 | 1/4/2014 15:43:34 | 45 | $2,595,068 | $2,855,068 | $260,000 | $2,290,000 | 100% | $2,100,000 | $0 | $3,000 | $200,000 | $250,000 | $135,000 | $125,000 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 130,000 | Bachelor's degree | | Unknown social security benefits, likely 1-4K per month at full retirement | | Yes | No | 16.8 | 94,507 | 0.829 | $0 | $501,111 | $0 | 305,068 | | | | | | |
|---|
41 | 1/4/2014 15:56:18 | 26 | $188,000 | $188,000 | $0 | $188,000 | 50% | $188,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | 110,000 | Master's degree | 0 | Single engineer | | Yes | Yes | 16.8 | 97,909 | 0.800 | $0 | $0 | $0 | 0 | | | | | | |
|---|
42 | 1/4/2014 15:57:48 | 42 | $2,964,084 | $3,104,084 | $140,000 | $2,460,000 | 70% | $1,650,000 | $5,000 | $0 | $700,000 | $250,000 | $140,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 225,000 | Master's degree | 0 | | | Yes | Yes | 16.8 | 95,325 | 0.822 | $828,018 | $0 | $504,084 | 0 | | | | | | |
|---|
43 | 1/4/2014 16:01:22 | 48 | $1,690,234 | $1,808,234 | $118,000 | $703,048 | 70% | $565,048 | $4,800 | $4,800 | $230,000 | $26,000 | $118,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 144,000 | Doctoral or professional degree | | | | Yes | Yes | 16.8 | 93,457 | 0.838 | $810,785 | $810,785 | $493,593 | 493,593 | | | | | | |
|---|
44 | 1/4/2014 16:13:09 | 37 | $2,344,534 | $2,494,534 | $150,000 | $2,145,000 | 90% | $2,000,000 | $2,000 | $0 | $250,000 | $45,000 | $0 | $150,000 | $0 | $0 | $0 | 1 adult | Not Retired | Financially independent | 135,000 | Bachelor's degree | 450,000 | | | Yes | No | 16.8 | 96,328 | 0.813 | $327,758 | $0 | $199,534 | 0 | | | | | | |
|---|
45 | 1/4/2014 16:16:59 | 57 | $3,595,633 | $3,595,633 | $0 | $2,705,000 | 50% | $2,425,000 | $3,200 | $4,976 | $240,000 | $40,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 80,000 | High school diploma or equivalent | 0 | | | Yes | Yes | 16.8 | 88,223 | 0.888 | $572,591 | $890,379 | $348,584 | 542,048 | | | | | | |
|---|
46 | 1/4/2014 16:40:43 | 76 | $3,916,394 | $3,916,394 | $0 | $3,190,300 | 60% | $2,960,200 | $2,997 | $4,979 | $230,000 | $100 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 154,000 | Bachelor's degree | 0 | | | Yes | Yes | 10.3 | 60,363 | 1.000 | $369,710 | $614,209 | $272,831 | 453,263 | | | | | | |
|---|
47 | 1/4/2014 16:50:29 | 63 | $3,095,546 | $3,095,546 | $0 | $2,770,000 | 50% | $2,350,000 | $2,000 | $800 | $320,000 | $100,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 30,000 | Bachelor's degree | 0 | | | Yes | Yes | 16.8 | 82,658 | 0.948 | $381,963 | $152,785 | $232,533 | 93,013 | | | | | | |
|---|
48 | 1/4/2014 16:53:40 | 36 | $2,197,982 | $2,547,982 | $350,000 | $1,700,000 | 80% | $1,200,000 | $5,000 | $0 | $500,000 | $350,000 | $350,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 320,000 | Master's degree | | | | Yes | Yes | 16.8 | 96,493 | 0.812 | $817,995 | $0 | $497,982 | 0 | | | | | | |
|---|
49 | 1/4/2014 16:55:52 | 44 | $693,220 | $773,220 | $80,000 | $308,003 | 80% | $380,000 | $3,000 | $800 | $3 | $8,000 | $20,000 | $0 | $45,000 | $0 | $15,000 | 2 adults | Not Retired | Not yet financially independent | 160,000 | Master's degree | 28,000 | | | Yes | Yes | 16.8 | 94,802 | 0.826 | $499,551 | $133,214 | $304,119 | 81,098 | | | | | | |
|---|
50 | 1/4/2014 17:01:44 | 28 | $360,012 | $570,000 | $209,988 | $360,012 | 80% | $300,000 | $0 | $0 | $270,000 | $0 | $209,988 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | 95,000 | Master's degree | 0 | | | Yes | Yes | 16.8 | 97,642 | 0.802 | $0 | $0 | $0 | 0 | | | | | | |
|---|
51 | 1/4/2014 17:03:47 | 58 | $4,078,482 | $4,078,482 | $0 | $3,210,000 | 50% | $2,880,000 | $4,200 | $3,700 | $280,000 | $50,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 72,500 | Master's degree | 0 | I've assumed Federal AGI is an annual number, unlike the other monthly inputs. | | Yes | Yes | 16.8 | 87,419 | 0.896 | $758,438 | $668,148 | $461,725 | 406,757 | | | | | | |
|---|
52 | 1/4/2014 17:04:32 | 52 | $1,989,904 | $1,989,904 | $0 | $1,675,000 | 80% | $1,315,000 | $2,500 | $500 | $310,000 | $50,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 175,000 | Bachelor's degree | 0 | | | Yes | No | 16.8 | 91,555 | 0.856 | $431,057 | $86,211 | $262,420 | 52,484 | | | | | | |
|---|
53 | 1/4/2014 17:05:12 | 44 | $1,757,085 | $1,933,085 | $176,000 | $1,485,000 | 70% | $1,096,000 | $2,684 | $0 | $515,000 | $50,000 | $176,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 200,000 | Master's degree | 300,000 | | | Yes | Yes | 16.8 | 94,802 | 0.826 | $446,932 | $0 | $272,085 | 0 | | | | | | |
|---|
54 | 1/4/2014 17:07:32 | 50 | $1,904,594 | $1,907,594 | $3,000 | $1,697,000 | 60% | $1,300,000 | $2,000 | $0 | $400,000 | $0 | $0 | $0 | $0 | $3,000 | $0 | 2 adults | Not Retired | Not yet financially independent | 350,000 | Bachelor's degree | 0 | | | Yes | Yes | 16.8 | 92,588 | 0.846 | $340,998 | $0 | $207,594 | 0 | | | | | | |
|---|
55 | 1/4/2014 17:09:52 | 41 | $3,311,573 | $3,601,573 | $290,000 | $3,211,000 | 70% | $2,250,000 | $1,000 | $0 | $1,250,000 | $1,000 | $290,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 95,556 | 0.820 | $165,203 | $0 | $100,573 | 0 | | | | | | |
|---|
56 | 1/4/2014 17:11:47 | 75 | $1,370,550 | $1,370,550 | $0 | $330,000 | 50% | $275,000 | $5,000 | $6,000 | $35,000 | $20,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 75,000 | Bachelor's degree | 1,100,000 | | | Yes | Yes | 10.9 | 62,761 | 1.000 | $652,200 | $782,640 | $472,977 | 567,573 | | | | | | |
|---|
57 | 1/4/2014 17:12:45 | 45 | $2,633,447 | $3,608,447 | $975,000 | $2,125,000 | 70% | $1,500,000 | $5,000 | $0 | $1,350,000 | $250,000 | $975,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 300,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 94,507 | 0.829 | $835,185 | $0 | $508,447 | 0 | | | | | | |
|---|
58 | 1/4/2014 17:22:07 | 38 | $1,301,895 | $1,301,895 | $0 | $1,102,000 | 50% | $1,100,000 | $2,000 | $0 | $0 | $2,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | | Master's degree | 0 | | | Yes | Yes | 16.8 | 96,154 | 0.815 | $328,352 | $0 | $199,895 | 0 | | | | | | |
|---|
59 | 1/4/2014 17:29:55 | 60 | $7,480,437 | $7,480,437 | $0 | $7,200,000 | 30% | $6,250,000 | $2,500 | $0 | $700,000 | $250,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | 500,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 85,673 | 0.915 | $460,652 | $0 | $280,437 | 0 | | | | | | |
|---|
60 | 1/4/2014 17:34:59 | 54 | $6,652,612 | $6,817,612 | $165,000 | $5,765,000 | 70% | $5,600,000 | $3,725 | $4,620 | $300,000 | $30,000 | $165,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | | Master's degree | | | | Yes | Yes | 16.8 | 90,353 | 0.867 | $650,819 | $807,190 | $396,208 | 491,404 | | | | | | |
|---|
61 | 1/4/2014 17:41:40 | 52 | $7,332,105 | $8,392,271 | $1,060,166 | $5,424,834 | 70% | $602,000 | $2,337 | $15,833 | $2,446,000 | $3,437,000 | $1,053,000 | $0 | $0 | $7,166 | $0 | 1 adult | Not Retired | Not yet financially independent | | Doctoral or professional degree | | | https://docs.google.com/spreadsheet/ccc?key=0AsGY490lMuNRdG51blV5akxiX3lkREk1U19PRXZDYVE&usp=drive_web#gid=0 | Yes | Yes | 16.8 | 91,555 | 0.856 | $402,952 | $2,729,968 | $245,310 | 1,661,960 | | | | | | |
|---|
62 | 1/4/2014 17:46:53 | 47 | $6,020,039 | $6,906,039 | $886,000 | $5,764,000 | 70% | $5,000,000 | $2,500 | $0 | $1,650,000 | $0 | $881,000 | $0 | $0 | $5,000 | $0 | 2 adults | Retired | Financially independent | | Master's degree | | | | Yes | Yes | 16.8 | 93,837 | 0.835 | $420,574 | $0 | $256,039 | 0 | | | | | | |
|---|
63 | 1/4/2014 17:48:22 | 55 | $5,121,523 | $5,201,523 | $80,000 | $3,175,000 | 50% | $2,700,000 | $0 | $18,166 | $200,000 | $355,000 | $80,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | 255,000 | Doctoral or professional degree | | Married, DINK, Software Engineer and Scientist, plan to retire in next few years. | | Yes | Yes | 16.8 | 89,689 | 0.874 | $0 | $3,197,397 | $0 | 1,946,523 | | | | | | |
|---|
64 | 1/4/2014 17:52:28 | 30 | $1,960,506 | $2,169,506 | $209,000 | $332,000 | 90% | $167,000 | $5,000 | $11,500 | $354,000 | $20,000 | $209,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 138,000 | Doctoral or professional degree | | | | No | Yes | 16.8 | 97,372 | 0.805 | $810,611 | $1,864,405 | $493,487 | 1,135,019 | | | | | | |
|---|
65 | 1/4/2014 17:59:00 | 24 | $177,500 | $545,000 | $367,500 | $177,500 | 90% | $95,000 | $0 | $0 | $450,000 | $0 | $367,500 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Financially independent | 145,000 | Bachelor's degree | | | | Yes | Yes | 16.8 | 98,179 | 0.798 | $0 | $0 | $0 | 0 | | | | | | |
|---|
66 | 1/4/2014 18:06:14 | 59 | $2,714,548 | $3,388,548 | $674,000 | $2,326,000 | 100% | $2,000,000 | $3,500 | $0 | $950,000 | $50,000 | $670,000 | $0 | $0 | $4,000 | $0 | 2 adults | Not Retired | Not yet financially independent | | Bachelor's degree | | | | Yes | Yes | 16.8 | 86,569 | 0.905 | $638,237 | $0 | $388,548 | 0 | | | | | | |
|---|
67 | 1/4/2014 18:06:23 | 27 | $451,000 | $555,000 | $104,000 | $451,000 | 80% | $320,000 | $0 | $0 | $175,000 | $60,000 | $96,000 | $0 | $8,000 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 75,000 | Bachelor's degree | 300,000 | | | Yes | Yes | 16.8 | 97,775 | 0.801 | $0 | $0 | $0 | 0 | | | | | | |
|---|
68 | 1/4/2014 18:07:16 | 41 | $355,000 | $355,000 | $0 | $355,000 | 90% | $325,000 | $0 | $0 | $30,000 | $0 | $0 | $0 | $0 | $0 | $0 | 1 adult | Retired | Financially independent | 0 | Bachelor's degree | 0 | | | Yes | Yes | 16.8 | 95,556 | 0.820 | $0 | $0 | $0 | 0 | | | | | | |
|---|
69 | 1/4/2014 18:07:34 | 36 | $890,000 | $1,165,000 | $275,000 | $890,000 | 80% | $650,000 | $0 | $0 | $475,000 | $40,000 | $275,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 150,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 96,493 | 0.812 | $0 | $0 | $0 | 0 | | | | | | |
|---|
70 | 1/4/2014 18:10:09 | 42 | $4,204,909 | $5,054,909 | $850,000 | $3,600,009 | 60% | $2,900,000 | $6,000 | $0 | $1,300,000 | $250,009 | $850,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 95,325 | 0.822 | $993,621 | $0 | $604,900 | 0 | | | | | | |
|---|
71 | 1/4/2014 18:12:10 | 70 | $1,766,811 | $1,766,811 | $0 | $1,600,000 | 20% | $1,000,000 | $1,500 | $0 | $500,000 | $100,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Retired | Financially independent | | Master's degree | 0 | | | Yes | Yes | 14.0 | 72,875 | 1.000 | $252,540 | $0 | $166,811 | 0 | | | | | | |
|---|
72 | 1/4/2014 18:12:37 | 67 | $5,219,868 | $5,219,868 | $0 | $4,800,000 | 50% | $4,000,000 | $3,500 | $0 | $700,000 | $100,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 140,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.1 | 77,617 | 1.000 | $675,360 | $0 | $419,868 | 0 | | | | | | |
|---|
73 | 1/4/2014 18:12:40 | 43 | $451,841 | $451,841 | $0 | $280,000 | 70% | $280,000 | $1,700 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | 40,000 | High school diploma or equivalent | 0 | | | Yes | Yes | 16.8 | 95,074 | 0.824 | $282,269 | $0 | $171,841 | 0 | | | | | | |
|---|
74 | 1/4/2014 18:13:45 | 39 | $8,265,841 | $8,535,841 | $270,000 | $7,665,000 | 60% | $7,000,000 | $3,000 | $3,000 | $860,000 | $75,000 | $270,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 180,000 | Doctoral or professional degree | | | | Yes | Yes | 16.8 | 95,969 | 0.816 | $493,477 | $493,477 | $300,421 | 300,421 | | | | | | |
|---|
75 | 1/4/2014 18:18:07 | 32 | $1,085,000 | $1,690,000 | $605,000 | $1,085,000 | 90% | $750,000 | $0 | $0 | $600,000 | $340,000 | $605,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 450,000 | Bachelor's degree | | | | Yes | Yes | 16.8 | 97,093 | 0.807 | $0 | $0 | $0 | 0 | | | | | | |
|---|
76 | 1/4/2014 18:18:57 | 45 | $4,330,068 | $4,330,068 | $0 | $4,025,000 | 70% | $3,300,000 | $3,000 | $0 | $700,000 | $25,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | 600,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 94,507 | 0.829 | $501,111 | $0 | $305,068 | 0 | | | | | | |
|---|
77 | 1/4/2014 18:19:46 | 55 | $2,755,080 | $2,755,080 | $0 | $2,240,000 | 60% | $2,230,000 | $1,807 | $3,000 | $0 | $10,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | | Bachelor's degree | 0 | | | Yes | Yes | 16.8 | 89,689 | 0.874 | $318,050 | $528,030 | $193,624 | 321,456 | | | | | | |
|---|
78 | 1/4/2014 18:20:06 | 47 | $5,685,942 | $5,775,942 | $90,000 | $5,010,000 | 70% | $2,500,000 | $6,000 | $600 | $1,600,000 | $1,000,000 | $90,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 450,000 | Bachelor's degree | | | | Yes | Yes | 16.8 | 93,837 | 0.835 | $1,009,378 | $100,938 | $614,493 | 61,449 | | | | | | |
|---|
79 | 1/4/2014 18:26:14 | 63 | $2,896,212 | $2,896,212 | $0 | $2,280,000 | 70% | $2,000,000 | $1,300 | $4,000 | $150,000 | $130,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | | Bachelor's degree | | | | Yes | Yes | 16.8 | 82,658 | 0.948 | $248,276 | $763,927 | $151,146 | 465,066 | | | | | | |
|---|
80 | 1/4/2014 18:27:54 | 78 | $960,849 | $960,849 | $0 | $523,000 | 30% | $93,000 | $910 | $4,312 | $400,000 | $30,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 77,137 | Bachelor's degree | | | | Yes | Yes | 9.2 | 55,149 | 1.000 | $100,027 | $473,975 | $76,301 | 361,548 | | | | | | |
|---|
81 | 1/4/2014 18:31:37 | 41 | $641,089 | $931,089 | $290,000 | $450,000 | 80% | $335,000 | $1,900 | $0 | $400,000 | $5,000 | $290,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 300,000 | Bachelor's degree | 0 | | | Yes | Yes | 16.8 | 95,556 | 0.820 | $313,886 | $0 | $191,089 | 0 | | | | | | |
|---|
82 | 1/4/2014 18:33:15 | 57 | $1,381,985 | $1,382,185 | $200 | $1,196,800 | 40% | $1,015,000 | $1,700 | $0 | $172,000 | $10,000 | $0 | $0 | $0 | $200 | $0 | 1 adult | Not Retired | Not yet financially independent | 60,000 | Doctoral or professional degree | 0 | | 149 Alexander Estates Dr, Auburndale, FL 33823 (MLS # P4628631) | Yes | Yes | 16.8 | 88,223 | 0.888 | $304,189 | $0 | $185,185 | 0 | | | | | | |
|---|
83 | 1/4/2014 18:33:29 | 26 | $154,000 | $154,000 | $0 | $154,000 | 60% | $134,000 | $0 | $0 | $0 | $20,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | 180,000 | Doctoral or professional degree | | | | Yes | Yes | 16.8 | 97,909 | 0.800 | $0 | $0 | $0 | 0 | | | | | | |
|---|
84 | 1/4/2014 18:35:56 | 46 | $3,174,749 | $3,174,749 | $0 | $2,185,000 | 90% | $1,735,000 | $3,400 | $6,300 | $400,000 | $50,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | | Bachelor's degree | 0 | | 9 10/19/2013 13:12:10 46 $4,208,240 $4,208,240 $0 $2,100,000 $1,700,000 9 10% $400,000 $0 $2,300 $233,240 $1,875,000 $0 $0 $0 $0 $0 16.48 93875 0.83 $379,630 $233,240 | Yes | Yes | 16.8 | 94,186 | 0.832 | $569,861 | $1,055,919 | $346,922 | 642,826 | | | | | | |
|---|
85 | 1/4/2014 18:36:19 | 55 | $2,758,255 | $2,758,255 | $0 | $2,284,000 | 60% | $1,940,000 | $4,300 | $126 | $320,000 | $24,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 178,900 | Master's degree | 364,000 | | | Yes | Yes | 16.8 | 89,689 | 0.874 | $756,843 | $22,177 | $460,754 | 13,501 | | | | | | |
|---|
86 | 1/4/2014 18:38:49 | 65 | $5,830,682 | $5,830,682 | $0 | $5,393,053 | 40% | $4,658,053 | $2,520 | $1,137 | $700,000 | $35,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | | Bachelor's degree | 72,000 | | | Yes | Yes | 16.8 | 80,308 | 0.976 | $495,357 | $223,500 | $301,565 | 136,063 | | | | | | |
|---|
87 | 1/4/2014 18:40:01 | 40 | $1,100,000 | $1,650,000 | $550,000 | $1,100,000 | 70% | $1,100,000 | $0 | $0 | $550,000 | $0 | $390,000 | $0 | $160,000 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | | Master's degree | 0 | | | Yes | Yes | 16.8 | 95,770 | 0.818 | $0 | $0 | $0 | 0 | | | | | | |
|---|
88 | 1/4/2014 18:42:53 | 69 | $3,814,797 | $3,824,797 | $10,000 | $3,375,000 | 50% | $3,200,000 | $3,850 | $0 | $165,000 | $20,000 | $0 | $10,000 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | 190,000 | Doctoral or professional degree | 1,000,000 | | | Yes | Yes | 14.7 | 74,552 | 1.000 | $679,140 | $0 | $439,797 | 0 | | | | | | |
|---|
89 | 1/4/2014 18:43:42 | 53 | $3,386,050 | $3,415,050 | $29,000 | $1,886,000 | 60% | $1,400,000 | $3,200 | $11,000 | $500,000 | $15,000 | $0 | $29,000 | $0 | $0 | $0 | 1 adult | Not Retired | Not yet financially independent | | Doctoral or professional degree | | | | Yes | Yes | 16.8 | 90,975 | 0.861 | $555,270 | $1,908,741 | $338,039 | 1,162,011 | | | | | | |
|---|
90 | 1/4/2014 18:44:20 | 53 | $1,624,603 | $2,324,603 | $700,000 | $860,000 | 60% | $10,000 | $3,638 | $3,600 | $1,350,000 | $200,000 | $700,000 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | | Doctoral or professional degree | | | | Yes | Yes | 16.8 | 90,975 | 0.861 | $631,273 | $624,679 | $384,309 | 380,294 | | | | | | |
|---|
91 | 1/4/2014 18:45:57 | 68 | $4,266,142 | $4,266,142 | $0 | $3,770,000 | 40% | $2,525,000 | $4,234 | $0 | $1,200,000 | $45,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | 182,000 | Bachelor's degree | | SS listed above is both husband and wife at FRA. Husband is not currently drawing but filed and suspended will not draw until 70. Wife currently taking spousal benefit. | | Yes | Yes | 15.4 | 76,132 | 1.000 | $781,935 | $0 | $496,142 | 0 | | | | | | |
|---|
92 | 1/4/2014 18:47:14 | 35 | $2,418,672 | $2,418,672 | $0 | $430,000 | 60% | $410,000 | $0 | $20,000 | $0 | $20,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Not Retired | | | Doctoral or professional degree | | | | Yes | Yes | 16.8 | 96,651 | 0.811 | $0 | $3,266,631 | $0 | 1,988,672 | | | | | | |
|---|
93 | 1/4/2014 18:49:00 | 69 | $1,567,268 | $1,567,268 | $0 | $1,075,381 | 10% | $1,070,381 | $1,524 | $2,782 | $0 | $5,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Retired | Financially independent | 42,405 | Master's degree | | | | Yes | Yes | 14.7 | 74,552 | 1.000 | $268,834 | $490,745 | $174,091 | 317,796 | | | | | | |
|---|
94 | 1/4/2014 18:50:41 | 55 | $2,645,584 | $2,645,584 | $0 | $2,081,000 | 50% | $1,720,000 | $2,612 | $2,657 | $331,000 | $30,000 | $0 | $0 | $0 | $0 | $0 | 1 adult | Retired | Financially independent | 80,000 | Master's degree | 0 | | | Yes | Yes | 16.8 | 89,689 | 0.874 | $459,738 | $467,659 | $279,881 | 284,703 | | | | | | |
|---|
95 | 1/4/2014 18:51:51 | 34 | $946,114 | $946,114 | $0 | $549,000 | 70% | $519,000 | $4,000 | $0 | $0 | $30,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Not yet financially independent | 300,000 | Bachelor's degree | 0 | | | Yes | Yes | 16.8 | 96,802 | 0.809 | $652,307 | $0 | $397,114 | 0 | | | | | | |
|---|
96 | 1/4/2014 18:52:04 | 63 | $17,392,766 | $17,392,766 | $0 | $3,185,000 | 70% | $2,485,000 | $4,200 | $118,000 | $400,000 | $300,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | 217,000 | Master's degree | 0 | | | Yes | Yes | 16.8 | 82,658 | 0.948 | $802,123 | $22,535,832 | $488,319 | 13,719,447 | | | | | | |
|---|
97 | 1/4/2014 18:52:52 | 41 | $948,719 | $1,178,719 | $230,000 | $647,000 | 70% | $452,000 | $3,000 | $0 | $350,000 | $75,000 | $210,000 | $0 | $0 | $20,000 | $0 | 2 adults | Not Retired | Not yet financially independent | 375,000 | Doctoral or professional degree | 0 | | | Yes | Yes | 16.8 | 95,556 | 0.820 | $495,610 | $0 | $301,719 | 0 | | | | | | |
|---|
98 | 1/4/2014 18:55:01 | 55 | $3,938,846 | $3,941,846 | $3,000 | $3,652,000 | 70% | $3,145,000 | $2,677 | $0 | $450,000 | $60,000 | $0 | $0 | $0 | $3,000 | $0 | 1 adult | Retired | Financially independent | | Master's degree | | | 10/25/2013 16:14:18 | Yes | Yes | 16.8 | 89,689 | 0.874 | $471,179 | $0 | $286,846 | 0 | | | | | | |
|---|
99 | 1/4/2014 18:56:29 | 62 | $3,126,752 | $3,126,752 | $0 | $2,725,000 | 20% | $2,225,000 | $3,500 | $0 | $450,000 | $50,000 | $0 | $0 | $0 | $0 | $0 | 2 adults | Retired | Financially independent | | Master's degree | | | | Yes | No | 16.8 | 83,724 | 0.936 | $659,925 | $0 | $401,752 | 0 | | | | | | |
|---|
100 | 1/4/2014 18:58:14 | 42 | $8,809,450 | $9,182,450 | $373,000 | $8,507,000 | 50% | $7,500,000 | $3,000 | $0 | $870,000 | $510,000 | $373,000 | $0 | $0 | $0 | $0 | 2 adults | Not Retired | Financially independent | 350,000 | Master's degree | 0 | I wasn't sure if the interest on my fixed income and dividends on my stocks should be included in "assured monthly income" so I put $0. I presume that question is only for income that is highly, highly unlikely to fluctuate. If I were including that, it'd be around $20k/month. | | Yes | Yes | 16.8 | 95,325 | 0.822 | $496,811 | $0 | $302,450 | 0 | | | | | | |
|---|